Rent statements Kerry Chipchase

  • Moving-in date: 2015-02-15
  • Moving-out date: 2015-04-12

  • Four weeks' deposit 600.00, paid by transfer: 2015-02-11
  • Monthly rate: 600.00
  • Share of electricity bill 30% (40% when 3rd room vacant)

  • Final balance: -575.69 → refund: 600.00 - 575.69 = 24.31

    2015-02

    Carry Over 0.00
    Rent -300.00
    Share of electricity
    78185 - 77870 = 315 units @ 12.75p → 40.16 * 30% → 12.04
    46266 - 45938 = 328 units @ 6.50p → 21.32 * 30% → 6.39    		 -18.43
    Transfer 2015-02-11 600.00
    Balance 281.57


    2015-03

    Carry Over 281.57
    Rent -600.00
    Share of electricity
    78353 - 78185 = 168 units @ 12.75p → 21.42 * 30% → 6.42
    46590 - 46266 = 324 units @ 6.50p → 21.06 * 30% → 6.31    		 -12.73
    Balance -331.16


    2015-04

    Carry Over -331.16
    Rent -240.00
    Share of electricity
    78413 - 78353 = 60 units @ 12.75p → 7.65 * 30% → 2.29
    46705 - 46590 = 115 units @ 6.50p → 7.47 * 30% → 2.24    		 -4.53
    Balance -575.69


    Any questions, email me at [email protected].